104 Hamilton AveHasbrouck HeightsNJ07604
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hasbrouck Heights at 104 Hamilton Ave, Hasbrouck Heights, NJ, 07604 offers $6,000/mo rent that, after a $3,186/mo payment, leaves $1,360/mo cash flow. Total monthly income is $6,000/mo, and annual cash flow is $16,321/yr on $214,179 cash. Return on cash invested measures 27.68% in year one, and rental yield stands at 11.06% at a $651,000 entry. Equity gained on principal adds $4,201/yr while 5% annual appreciation compounds into $179,859 by year five. Five-year ROI records 145.74% and total cumulative return in cash reaches $312,136. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,000/mo property income versus a $3,186/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07604, Hasbrouck Heights, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,728 (100%) |
| Owner Occupied HU | 3,217 (68.0%) |
| Renter Occupied HU | 1,340 (28.3%) |
| Vacant Housing Units | 171 ( 3.6%) |
| Median Home Value | $598,854 |
| Average Home Value | $643,924 |
Housing Distribution
Address Breakdown
Residential
4,549
Single Family
4,214
Multi-Family
335
Businesses
531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Noel Ligregni • Terrie O'Connor Realtors-Hasbrouck Heights
Mls Name: NJMLS
Mls ID: #25032235