104 Green Heron St LOT 46WatersoundFL32461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Watersound at 104 Green Heron St LOT 46, Watersound, FL, 32461 generates $5,700/mo in rent and, after a $4,054/mo payment, leaves $203/mo in cash flow. Total monthly income is $5,700/mo, and annual cash flow is $2,442/yr on $272,494 invested. Return on cash invested sits at 20.96% in year one, and rental yield is 8.26% on a $828,250 entry. Equity gained on principal adds $5,345/yr, while 5% annual appreciation builds toward $228,830 over five years. Five-year ROI reaches 109.02% and total cumulative return in cash sums $297,069. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,700/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32461, Rosemary Bch, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,011 (100%) |
| Owner Occupied HU | 1,287 (21.4%) |
| Renter Occupied HU | 346 ( 5.8%) |
| Vacant Housing Units | 4,378 (72.8%) |
| Median Home Value | $1,039,474 |
| Average Home Value | $1,236,348 |
Housing Distribution
Address Breakdown
Residential
3,380
Single Family
2,563
Multi-Family
817
Businesses
242
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Builder Services • Watersound Real Estate
Mls Name: ECAOR
Mls ID: #990725