104 Gaskins StComoTX75431
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Como at 104 Gaskins St, Como, TX, 75431 generates $1,298/mo in rent and, after a $808/mo payment, leaves $124/mo in cash flow. Total monthly income is $1,298/mo, and annual cash flow is $1,491/yr on $54,698 invested. Return on cash invested sits at 22.63% in year one, and rental yield is 9.44% on a $165,000 entry. Equity gained on principal adds $1,065/yr, while 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 118.71% and total cumulative return in cash sums $64,931. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,298/mo property income rather than buyer’s personal income.
Single Family
Built in 2010
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75431, Como, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 921 (100%) |
| Owner Occupied HU | 601 (65.3%) |
| Renter Occupied HU | 221 (24.0%) |
| Vacant Housing Units | 99 (10.7%) |
| Median Home Value | $217,560 |
| Average Home Value | $276,036 |
Housing Distribution
Address Breakdown
Residential
754
Single Family
754
Multi-Family
0
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kip Childress • Freedom Realty
Mls Name: NTREIS
Mls ID: #20984047
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.