104 Forest Park Rd, Woburn, MA, 01801 | $92/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

104 Forest Park Rd, Woburn, MA, 01801 | $92/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
2366 sft

51 Heather Ln UNIT 51, Stow, MA, 01775

4 Bed
3 Bath
3126 sft

67 Flanagan Dr, Framingham, MA, 01701

2 Bed
2 Bath
1480 sft

19 Lansdowne Rd, Arlington, MA, 02474

3 Bed
2 Bath
1618 sft

32 Henshaw St, Newton, MA, 02465

Nearby investment properties with comparable prices

2 Bed
3 Bath
1750 sft

165 Cambridge Rd #1, Woburn, MA, 01801

3 Bed
3 Bath
2600 sft

134 Chestnut Cir #134, Lincoln, MA, 01773

2 Bed
1 Bath
976 sft

5 Pond Ter, Arlington, MA, 02474

3 Bed
2 Bath
2284 sft

4 Saint James Cir, Acton, MA, 01720

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Woburn at 104 Forest Park Rd, Woburn, MA, 01801 generates $5,128/mo in rent and, after a $3,911/mo payment, leaves $92/mo in cash flow. Total monthly income is $5,128/mo, and annual cash flow is $1,101/yr on $262,871 invested. Return on cash invested sits at 20.48% in year one, and rental yield is 7.7% on a $799,000 entry. Equity gained on principal adds $5,156/yr, while 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 106.01% and total cumulative return in cash sums $278,670. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,128/mo property income rather than buyer’s personal income.

Single Family

Built in 1955

0.48 Acres lot

$N/A/sqft

No HOA

More details about the property

Exquisite raised ranch conveniently located to shopping malls, trains and highways boasts an amazing open floor plan ideal for entertaining with an open kitchen/dining combo with an arched picture window. The kitchen consists of beautiful white kitchen cabinets, island with pendant lighting, stainless steel appliances, granite countertops, built in shelving and recessed lighting. Adjacent fireplace living room with bay window compliments the floor plan design for entertaining enhancing the functionality and comfort of this beautiful and bright home. Three good-sized bedrooms surround all of the entertainment space this home offers in addition to two full bathrooms on the main level of which one is in the master suite complimented by large closets and hardwood floors throughout. A beautifully detailed wooden staircase leads down to a walk-out family room that can easily be used as an in-law suite, laundry area, two car garage, screened porch, yard and 40'x24' gunite inground pool.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01801, Woburn, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,379 (100%)
Owner Occupied HU	10,223 (55.6%)
Renter Occupied HU	7,149 (38.9%)
Vacant Housing Units	1,007 ( 5.5%)
Median Home Value	$719,052
Average Home Value	$775,984