104 ElmCiboloTX78108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cibolo at 104 Elm, Cibolo, TX, 78108 priced at $239,000 converts $1,960/mo rent into $260/mo cash flow after a $1,170/mo obligation. Total monthly income equals $1,960/mo, and annual cash flow totals $3,123/yr on $79,229 invested. Return on cash invested prints 23.85% in year one, and rental yield reads 9.84% against a $239,000 entry. Equity gained on principal adds $1,542/yr, while 5% annual appreciation compiles into $66,031 by year five. Five-year ROI reaches 125.24% and total cumulative return in cash sums $99,228. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,960/mo property income covering a $1,170/mo payment, not borrower’s personal income.
Single Family
Built in 1945
9,844 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Housing Distribution
Address Breakdown
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices