104 Einkorn RdShelbyvilleTN37160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Shelbyville at 104 Einkorn Rd, Shelbyville, TN, 37160 priced at $312,990 converts $2,280/mo rent into $384/mo cash flow after a $1,532/mo obligation. Total monthly income equals $2,280/mo, and annual cash flow totals $4,612/yr on $103,756 invested. Return on cash invested prints 24.35% in year one, and rental yield reads 8.74% against a $312,990 entry. Equity gained on principal adds $2,020/yr, while 5% annual appreciation compiles into $86,473 by year five. Five-year ROI reaches 126.53% and total cumulative return in cash sums $131,278. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,280/mo property income covering a $1,532/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$22 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37160, Shelbyville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,535 (100%) |
| Owner Occupied HU | 9,578 (61.7%) |
| Renter Occupied HU | 4,957 (31.9%) |
| Vacant Housing Units | 1,000 ( 6.4%) |
| Median Home Value | $299,851 |
| Average Home Value | $387,374 |
Housing Distribution
Address Breakdown
Residential
15,133
Single Family
14,885
Multi-Family
248
Businesses
1,027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aliyah Loyd • Ole South
Mls Name: Ole South Properties
Mls Provider:
Mls ID: #N/A