Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Glen Rose at 104 Easy St, Glen Rose, TX, 76043 priced at $365,000 pairs $1,620/mo rent with after a $1,786/mo payment. Total monthly income equals $1,620/mo. Return on cash invested is 9.15% in year one, and rental yield stands at 5.33% on a $365,000 basis. Equity gained on principal adds $2,355/yr, and 5% annual appreciation accumulates to $100,843 by year five. Five-year ROI measures 46.73% and total cumulative return in cash reaches $56,539. For financing, Ziffy Mortgage’s DSCR program evaluates $1,620/mo property income against a $1,786/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2001
7,187 sqft lot
$N/A/sqft
$110 monthly HOA
Neighborhood data shown for ZIP Code: 76043, Glen Rose, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,151 (100%) |
| Owner Occupied HU | 2,163 (68.6%) |
| Renter Occupied HU | 613 (19.5%) |
| Vacant Housing Units | 375 (11.9%) |
| Median Home Value | $281,293 |
| Average Home Value | $346,632 |
Residential
2,308
Single Family
2,269
Multi-Family
39
Businesses
378
Date | Event | Price |
|---|---|---|
| 2024-12-04 | Listed for sale | $365,000 |
| 2019-01-31 | Listing removed | $219,900 |
| 2018-06-19 | Listed for sale | $219,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-12 | $1464.97 | -35.79% | $284,780 | 1.79% |
| 2022-02-12 | $2281.60 | -1.83% | $279,780 | 27.78% |
| 2021-02-12 | $2324.20 | -4.95% | $218,960 | 13.07% |
Listed by: Ymke Condy • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20788404
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
