Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cresson at 104 E Hidden Meadow Ct, Cresson, TX, 76035 offers $4,177/mo rent that, after a $3,426/mo payment. Total monthly income is $4,177/mo. Return on cash invested measures 15.67% in year one, and rental yield stands at 7.16% at a $699,999 entry. Equity gained on principal adds $4,517/yr while 5% annual appreciation compounds into $193,397 by year five. Five-year ROI records 81.38% and total cumulative return in cash reaches $187,419. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,177/mo property income versus a $3,426/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
2.13 Acres lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 76035, Cresson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,204 (100%) |
| Owner Occupied HU | 812 (67.4%) |
| Renter Occupied HU | 266 (22.1%) |
| Vacant Housing Units | 126 (10.5%) |
| Median Home Value | $460,902 |
| Average Home Value | $528,048 |
Residential
1,006
Single Family
1,005
Multi-Family
1
Businesses
150
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Listed for sale | $699,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-23 | $2771.85 | 12.38% | $526,840 | N/A |
| 2023-05-23 | $2466.39 | -0.74% | $526,840 | 35.11% |
| 2022-05-23 | $2484.81 | -2.60% | $389,920 | N/A |
Listed by: Karan Wethington • Wethington Agency
Mls Name: NTREIS
Mls ID: #20944219
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
