104 E 3rd StWyomingDE19934
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 104 E 3rd St, Wyoming, DE, 19934 in Wyoming is straightforward: $330,000 in, $2,546/mo in rent, $637/mo out after debt service. The 9.26% gross yield and 1.72 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $91,173 by year five. With $3,039/yr in principal equity, the total cumulative return is projected at $165,519.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.0% |
| Monthly Cash Flow | $637 | $1,200 |
City averages based on Wyoming market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,546 |
| Total Monthly Debt Service | $1,778 |
| DSCR Ratio | 1.43x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1930
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19934, Camden Wyoming, DE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,161 (100%) |
| Owner Occupied HU | 4,786 (77.7%) |
| Renter Occupied HU | 1,100 (17.9%) |
| Vacant Housing Units | 275 ( 4.5%) |
| Median Home Value | $376,125 |
| Average Home Value | $407,896 |
Housing Distribution
Address Breakdown
Residential
5,764
Single Family
5,743
Multi-Family
21
Businesses
336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1930
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19934, Camden Wyoming, DE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,161 (100%) |
| Owner Occupied HU | 4,786 (77.7%) |
| Renter Occupied HU | 1,100 (17.9%) |
| Vacant Housing Units | 275 ( 4.5%) |
| Median Home Value | $376,125 |
| Average Home Value | $407,896 |
Housing Distribution
Address Breakdown
Residential
5,764
Single Family
5,743
Multi-Family
21
Businesses
336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices