104 Druid Hills RdTemple TerraceFL33617
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Temple Terrace at 104 Druid Hills Rd, Temple Terrace, FL, 33617 offers a 10.88% rental yield on a $399,999 purchase with $3,628/mo rent. Total monthly income registers $3,628/mo, and a $1,958/mo payment leaves $973/mo available for distribution. Annual cash flow reaches $11,680/yr on $132,600 to close, and return on cash invested stands at 28.72% in year one. Equity gained on principal adds $2,581/yr while 5% annual appreciation supports $110,512 over five years. Portfolio math shows five-year ROI at 150.67% and total cumulative return in cash at $199,791. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,628/mo property income against a $1,958/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1971
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33617, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,184 (100%) |
| Owner Occupied HU | 8,069 (38.1%) |
| Renter Occupied HU | 11,791 (55.7%) |
| Vacant Housing Units | 1,324 ( 6.2%) |
| Median Home Value | $384,202 |
| Average Home Value | $419,228 |
Housing Distribution
Address Breakdown
Residential
19,403
Single Family
16,148
Multi-Family
3,255
Businesses
1,012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erica Antonakos • QUICKSILVER REAL ESTATE GROUP
Mls Name: Stellar MLS
Mls ID: #TB8457406