104 Crosby DrHendersonTX75652
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Henderson at 104 Crosby Dr, Henderson, TX, 75652 priced at $237,300 pairs $2,082/mo rent with $395/mo cash flow after a $1,161/mo payment. Total monthly income equals $2,082/mo, and annual cash flow comes to $4,740/yr on $78,665 invested. Return on cash invested is 25.93% in year one, and rental yield stands at 10.53% on a $237,300 basis. Equity gained on principal adds $1,531/yr, and 5% annual appreciation accumulates to $65,562 by year five. Five-year ROI measures 136.34% and total cumulative return in cash reaches $107,251. For financing, Ziffy Mortgage’s DSCR program evaluates $2,082/mo property income against a $1,161/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1958
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75652, Henderson, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,338 (100%) |
| Owner Occupied HU | 3,277 (61.4%) |
| Renter Occupied HU | 1,259 (23.6%) |
| Vacant Housing Units | 802 (15.0%) |
| Median Home Value | $219,671 |
| Average Home Value | $297,007 |
Housing Distribution
Address Breakdown
Residential
5,434
Single Family
5,104
Multi-Family
330
Businesses
456
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly Hale • Texas Real Estate Executives, The Daniels Group - Gladewater
Mls Name: LGVBOARD
Mls Provider:
Mls ID: #20251826
Disclaimer: Copyright 2025 Longview Area Association of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.