Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Red Oak at 104 Creekview Dr W, Red Oak, TX, 75154 uses $130,909 cash to close to unlock $19,196/yr annual cash flow and $1,600/mo monthly cash flow. Total monthly income runs $4,408/mo, and a $1,933/mo payment keeps the spread at $1,600/mo. Purchase price stands at $394,900, and rental yield measures 13.39% with $4,408/mo rent. Return on cash invested shows 34.57% in year one, and 5% annual appreciation builds toward $109,104 over five years. Five-year ROI reaches 182.68% and total cumulative return in cash records $239,147. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,408/mo property income covering a $1,933/mo payment rather than investor’s personal income.
Single Family
Built in 2024
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75154, Red Oak, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,844 (100%) |
| Owner Occupied HU | 14,515 (77.0%) |
| Renter Occupied HU | 3,735 (19.8%) |
| Vacant Housing Units | 594 ( 3.2%) |
| Median Home Value | $347,833 |
| Average Home Value | $386,647 |
Residential
18,969
Single Family
17,381
Multi-Family
1,588
Businesses
1,012
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Listed for sale | $394,900 |
| 2024-07-31 | Listing removed | N/A |
| 2024-07-25 | Price change | $395,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1348.77 | -1.59% | $65,000 | 8.33% |
| 2022-08-14 | $1370.60 | N/A | $60,000 | 60.00% |
| 2021-08-14 | N/A | N/A | $37,500 | 7.14% |
Listed by: Lauren Phillips • Bray Real Estate Group- Dallas
Mls Name: NTREIS
Mls ID: #20692764
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
