








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,542/mo, and a $1,468/mo payment. Purchase price stands at $299,975, and rental yield measures 6.17% with $1,542/mo rent. Return on cash invested shows 12.48% in year one, and 5% annual appreciation builds toward $82,878 over five years. Five-year ROI reaches 64.35% and total cumulative return in cash records $63,988. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,542/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Single Family
Built in N/A
10 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 78057, Moore, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 507 (100%) |
| Owner Occupied HU | 369 (72.8%) |
| Renter Occupied HU | 54 (10.7%) |
| Vacant Housing Units | 84 (16.6%) |
| Median Home Value | $716,912 |
| Average Home Value | $596,247 |
Residential
411
Single Family
411
Multi-Family
0
Businesses
38
Date | Event | Price |
|---|---|---|
| 2024-11-25 | Listed for sale | $299,975 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Phil Essex • Essex Properties
Mls Name: SABOR
Mls Provider:
Mls ID: #1825572
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.