104 County Road 2401HullTX77564
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hull at 104 County Road 2401, Hull, TX, 77564 offers a 11.13% rental yield on a $227,000 purchase with $2,106/mo rent. Total monthly income registers $2,106/mo, and a $1,111/mo payment leaves $492/mo available for distribution. Annual cash flow reaches $5,902/yr on $75,251 to close, and return on cash invested stands at 27.75% in year one. Equity gained on principal adds $1,465/yr while 5% annual appreciation supports $62,716 over five years. Portfolio math shows five-year ROI at 146.12% and total cumulative return in cash at $109,957. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,106/mo property income against a $1,111/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1975
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77564, Hull, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,464 (100%) |
| Owner Occupied HU | 1,016 (69.4%) |
| Renter Occupied HU | 207 (14.1%) |
| Vacant Housing Units | 241 (16.5%) |
| Median Home Value | $161,154 |
| Average Home Value | $183,253 |
Housing Distribution
Address Breakdown
Residential
704
Single Family
704
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices