104 Cool Breeze DrHardeevilleSC29927
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hardeeville at 104 Cool Breeze Dr, Hardeeville, SC, 29927 priced at $529,950 converts $4,104/mo rent into $566/mo cash flow after a $2,594/mo obligation. Total monthly income equals $4,104/mo, and annual cash flow totals $6,793/yr on $174,354 invested. Return on cash invested prints 23.96% in year one, and rental yield reads 9.29% against a $529,950 entry. Equity gained on principal adds $3,420/yr, while 5% annual appreciation compiles into $146,415 by year five. Five-year ROI reaches 125.17% and total cumulative return in cash sums $218,247. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,104/mo property income covering a $2,594/mo payment, not borrower’s personal income.
Single Family
Built in 2020
6,098 sqft lot
$N/A/sqft
$368 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29927, Hardeeville, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,506 (100%) |
| Owner Occupied HU | 3,710 (67.4%) |
| Renter Occupied HU | 1,031 (18.7%) |
| Vacant Housing Units | 765 (13.9%) |
| Median Home Value | $413,666 |
| Average Home Value | $415,493 |
Housing Distribution
Address Breakdown
Residential
5,486
Single Family
4,986
Multi-Family
500
Businesses
350
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A