104 Cole StLadoniaTX75449
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ladonia at 104 Cole St, Ladonia, TX, 75449 offers $1,836/mo rent that, after a $1,101/mo payment, leaves $236/mo cash flow. Total monthly income is $1,836/mo, and annual cash flow is $2,835/yr on $74,587 cash. Return on cash invested measures 23.71% in year one, and rental yield stands at 9.79% at a $224,999 entry. Equity gained on principal adds $1,452/yr while 5% annual appreciation compounds into $62,163 by year five. Five-year ROI records 124.49% and total cumulative return in cash reaches $92,853. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,836/mo property income versus a $1,101/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1969
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75449, Ladonia, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 670 (100%) |
| Owner Occupied HU | 399 (59.6%) |
| Renter Occupied HU | 112 (16.7%) |
| Vacant Housing Units | 159 (23.7%) |
| Median Home Value | $222,024 |
| Average Home Value | $328,784 |
Housing Distribution
Address Breakdown
Residential
497
Single Family
497
Multi-Family
0
Businesses
33
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices