104 Chelsea Dr #21Fairfield BayAR72088
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fairfield Bay at 104 Chelsea Dr #21, Fairfield Bay, AR, 72088 earns $66/mo cash flow from $1,087/mo rent with a $562/mo payment. Total monthly income totals $1,087/mo, and annual cash flow totals $788/yr on $38,089 capital. ROI tracks 21.98% on current figures, and rental yield reads 11.35% at a $114,900 purchase. Equity gained on principal adds $741/yr, and 5% annual appreciation supports $31,745 over five years. Five-year ROI reaches 117.49% and total cumulative return in cash sums $44,750. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,087/mo property income instead of your personal income.
Townhouse
Built in 1980
N/A lot
$N/A/sqft
$331 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72088, Fairfield Bay, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,997 (100%) |
| Owner Occupied HU | 1,047 (52.4%) |
| Renter Occupied HU | 196 ( 9.8%) |
| Vacant Housing Units | 754 (37.8%) |
| Median Home Value | $156,010 |
| Average Home Value | $207,782 |
Housing Distribution
Address Breakdown
Residential
1,454
Single Family
1,396
Multi-Family
58
Businesses
86
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tammy Landry • Landry Greers Ferry Lake Realty
Mls Name: CARMLS
Mls Provider:
Mls ID: #25009898
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.