104 Chadwell RdColumbiaSC29223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbia at 104 Chadwell Rd, Columbia, SC, 29223 generates $1,522/mo in rent and, after a $832/mo payment, leaves $510/mo in cash flow. Total monthly income is $1,522/mo, and annual cash flow is $6,121/yr on $56,354 invested. Return on cash invested sits at 30.77% in year one, and rental yield is 10.74% on a $169,998 entry. Equity gained on principal adds $1,097/yr, while 5% annual appreciation builds toward $46,967 over five years. Five-year ROI reaches 160.85% and total cumulative return in cash sums $90,644. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,522/mo property income rather than buyer’s personal income.
Single Family
Built in 1971
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29223, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,326 (100%) |
| Owner Occupied HU | 13,839 (54.6%) |
| Renter Occupied HU | 9,663 (38.2%) |
| Vacant Housing Units | 1,824 ( 7.2%) |
| Median Home Value | $237,719 |
| Average Home Value | $279,017 |
Housing Distribution
Address Breakdown
Residential
23,768
Single Family
18,656
Multi-Family
5,112
Businesses
1,541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melinda Barber • Century 21 Excel
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #600922
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC