Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Aledo at 104 Cedar Bluff Ct, Aledo, TX, 76008 with 5% annual appreciation on a $739,000 basis while $9,989/mo rent supports operations. Total monthly income totals $9,989/mo and a $3,617/mo payment preserves $4,360/mo for cash returns. Annual cash flow comes to $52,321/yr on $243,131 deployed, and return on cash invested reaches 41.58% in year one. Equity gained on principal adds $4,769/yr, and five-year appreciation sums $204,172 alongside rental yield of 16.22%. Five-year ROI measures 220.92% and total cumulative return in cash totals $537,128.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $9,989/mo property income versus a $3,617/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2000
0.71 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Price change | $739,000 |
| 2024-07-30 | Listed for sale | $759,000 |
| 2024-07-23 | Contingent | $759,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $16755.86 | 45.37% | $770,710 | 59.87% |
| 2022-08-13 | $11526.56 | 0.60% | $482,100 | N/A |
| 2021-08-13 | $11457.98 | -0.50% | $482,100 | 5.47% |
Listed by: Brian Sindell • The Street Real Estate Company
Mls Name: NTREIS
Mls ID: #20612544
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
