Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Charlottesville at 104 Blithe Ct, Charlottesville, VA, 22901 listed at $435,000 pairs $2,965/mo rent with a $2,129/mo payment to leave $363/mo cash flow. Total monthly income runs $2,965/mo, and annual cash flow reaches $4,351/yr on $144,203 cash to close. Return on cash invested measures 22.93% in year one, and rental yield registers 8.18% at a $435,000 basis. Equity gained on principal adds $2,807/yr, and annual property appreciation at 5% supports $120,182 by year five. Five-year ROI tracks 118.75% and total cumulative return in cash totals $171,240. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,965/mo property income relative to a $2,129/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2023
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22901, Charlottesville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,906 (100%) |
| Owner Occupied HU | 8,917 (52.7%) |
| Renter Occupied HU | 6,745 (39.9%) |
| Vacant Housing Units | 1,244 ( 7.4%) |
| Median Home Value | $546,217 |
| Average Home Value | $630,845 |
Residential
16,845
Single Family
13,820
Multi-Family
3,025
Businesses
1,227
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $435,000 |
| 2023-05-02 | Sold | $404,000 |
| 2023-02-16 | Pending sale | $394,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-31 | $3507.38 | 49.51% | $410,700 | 7.26% |
| 2023-03-31 | $2345.94 | 423.23% | $382,900 | 629.33% |
| 2022-03-31 | $448.36 | N/A | $52,500 | N/A |
Listed by: Susan Watts • FRANK HARDY SOTHEBY'S INTERNATIONAL REALTY
Mls Name: CAAR
Mls Provider:
Mls ID: #662261
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
