104 Blackstone Ct, Statesville, NC, 28677 | $450/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Motivated Seller+ 1 more

2 Bed
2 Bath
1226 sft

126 Rock Island Dr, Statesville, NC, 28625

3 Bed
2 Bath
1261 sft

1371 Millrace Dr, Conover, NC, 28613

3 Bed
2 Bath
1525 sft

166 Eastgate Dr, Statesville, NC, 28625

3 Bed
1 Bath
1570 sft

4974 6th St SW, Catawba, NC, 28609

Nearby investment properties with comparable prices

2 Bed
2 Bath
1010 sft

137 N Magnolia St, Mooresville, NC, 28115

3 Bed
2 Bath
1497 sft

4216 Apex Dr, Maiden, NC, 28650

3 Bed
2 Bath
1473 sft

495 Us Highway 21, Statesville, NC, 28625

3 Bed
2 Bath
1471 sft

495 Turnersburg Hwy, Statesville, NC, 28625

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Statesville at 104 Blackstone Ct, Statesville, NC, 28677 with 5% annual appreciation on a $300,000 basis while $2,278/mo rent supports operations. Total monthly income totals $2,278/mo and a $1,468/mo payment preserves $450/mo for cash returns. Annual cash flow comes to $5,400/yr on $99,450 deployed, and return on cash invested reaches 25.34% in year one. Equity gained on principal adds $1,936/yr, and five-year appreciation sums $82,884 alongside rental yield of 9.11%. Five-year ROI measures 131.82% and total cumulative return in cash totals $131,100.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,278/mo property income versus a $1,468/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 2018

N/A lot

$N/A/sqft

No HOA