104 Bellagio DrApexNC27539
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Apex at 104 Bellagio Dr, Apex, NC, 27539 offers $4,194/mo rent that, after a $5,262/mo payment. Total monthly income is $4,194/mo. Return on cash invested measures 12.07% in year one, and rental yield stands at 4.68% at a $1,075,000 entry. Equity gained on principal adds $6,937/yr while 5% annual appreciation compounds into $297,003 by year five. Five-year ROI records 60.68% and total cumulative return in cash reaches $211,338. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,194/mo property income versus a $5,262/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2008
0.31 Acres lot
$N/A/sqft
$149 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Coleman • Coldwell Banker Advantage
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10100975
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.