Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hebron at 104 Beech Ct, Hebron, IN, 46341 priced at $212,500 converts $1,895/mo rent into $619/mo cash flow after a $1,040/mo obligation. Total monthly income equals $1,895/mo, and annual cash flow totals $7,434/yr on $70,444 invested. Return on cash invested prints 30.46% in year one, and rental yield reads 10.7% against a $212,500 entry. Equity gained on principal adds $1,371/yr, while 5% annual appreciation compiles into $58,710 by year five. Five-year ROI reaches 159.22% and total cumulative return in cash sums $112,160. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,895/mo property income covering a $1,040/mo payment, not borrower’s personal income.
Single Family
Built in 1991
8,058 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 46341, Hebron, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,266 (100%) |
| Owner Occupied HU | 3,527 (82.7%) |
| Renter Occupied HU | 584 (13.7%) |
| Vacant Housing Units | 155 ( 3.6%) |
| Median Home Value | $317,044 |
| Average Home Value | $336,961 |
Residential
3,973
Single Family
3,553
Multi-Family
420
Businesses
133
Date | Event | Price |
|---|---|---|
| 2025-05-22 | Listed for sale | $212,500 |
| 2009-10-16 | Sold | $124,000 |
| 2005-12-29 | Sold | $112,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-23 | $1709.90 | -6.00% | $197,100 | 4.45% |
| 2023-05-23 | $1819.04 | 22.73% | $188,700 | 6.67% |
| 2022-05-23 | $1482.12 | 11.84% | $176,900 | 19.85% |
Listed by: Betty Richmond • Umbrella Real Estate LLC
Mls Name: NIRA
Mls Provider:
Mls ID: #821193
Disclaimer: Copyright 2025 MuItiple Listing Service of the Northwest Indiana REALTORS Association, Inc. All rights reserved. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
