104 Ashley StAlvordTX76225
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Alvord at 104 Ashley St, Alvord, TX, 76225 uses $106,047 cash to close to unlock $4,583/yr annual cash flow and $382/mo monthly cash flow. Total monthly income runs $2,657/mo, and a $1,566/mo payment keeps the spread at $382/mo. Purchase price stands at $319,900, and rental yield measures 9.97% with $2,657/mo rent. Return on cash invested shows 24.23% in year one, and 5% annual appreciation builds toward $88,382 over five years. Five-year ROI reaches 127.22% and total cumulative return in cash records $134,912. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,657/mo property income covering a $1,566/mo payment rather than investor’s personal income.
Single Family
Built in 2005
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76225, Alvord, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,754 (100%) |
| Owner Occupied HU | 1,313 (74.9%) |
| Renter Occupied HU | 276 (15.7%) |
| Vacant Housing Units | 165 ( 9.4%) |
| Median Home Value | $374,793 |
| Average Home Value | $524,745 |
Housing Distribution
Address Breakdown
Residential
1,539
Single Family
1,539
Multi-Family
0
Businesses
92
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stefanie Daugherty • Relo Radar
Mls Name: NTREIS
Mls ID: #20918611
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.