








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Locust Grove at 104 Appleview Ct, Locust Grove, VA, 22508 at $399,900 posts ROI 22.65% with $303/mo cash flow from $2,693/mo rent. Total monthly income equals $2,693/mo, and annual cash flow records $3,633/yr on $132,567 to close. Return on cash invested measures 22.65% and rental yield reads 8.08% at the current $399,900. Equity gained on principal adds $2,580/yr, and 5% annual appreciation supports $110,485 by year five. Five-year ROI prints 117.26% and total cumulative return in cash totals $155,444.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,693/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1984
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22508, Locust Grove, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,142 (100%) |
| Owner Occupied HU | 5,888 (82.4%) |
| Renter Occupied HU | 610 ( 8.5%) |
| Vacant Housing Units | 644 ( 9.0%) |
| Median Home Value | $386,789 |
| Average Home Value | $456,107 |
Residential
6,741
Single Family
6,690
Multi-Family
51
Businesses
349
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kathleen Ayers • EXP Realty, LLC
Mls Name: Bright MLS
Mls ID: #VAOR2012602