104-106 Gaston St, Dixon, IL, 61021 | $133/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
904 sft

2156 N Leaf River Rd, Mount Morris, IL, 61054

2 Bed
1 Bath
900 sft

508 W Main St, Morrison, IL, 61270

Investment Property+ 1 more

- Bed
- Bath
11922 sft

709 Franklin St, Oregon, IL, 61061

3 Bed
3 Bath
4100 sft

1203 W Mud Creek Rd, Oregon, IL, 61061

Nearby investment properties with comparable prices

2 Bed
1 Bath
904 sft

2156 N Leaf River Rd, Mount Morris, IL, 61054

2 Bed
1 Bath
790 sft

1824 Clark St, Dixon, IL, 61021

3 Bed
1 Bath
- sft

3747 W Il Route 64 LOT 067, Mount Morris, IL, 61054

3 Bed
1 Bath
1030 sft

1804 Avenue K, Sterling, IL, 61081

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dixon at 104-106 Gaston St, Dixon, IL, 61021 earns $133/mo cash flow from $868/mo rent with a $519/mo payment. Total monthly income totals $868/mo, and annual cash flow totals $1,591/yr on $35,139 capital. ROI tracks 24.44% on current figures, and rental yield reads 9.83% at a $106,000 purchase. Equity gained on principal adds $684/yr, and 5% annual appreciation supports $29,286 over five years. Five-year ROI reaches 128.14% and total cumulative return in cash sums $45,028. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $868/mo property income instead of your personal income.

Single Family

Built in N/A

0.70 Acres lot

$N/A/sqft

No HOA