10392 Fm 524 Rd, Sweeny, TX, 77480 | $188/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

10392 Fm 524 Rd, Sweeny, TX, 77480 | $188/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3346 sft

527 County Road 214, Bay City, TX, 77414

4 Bed
4 Bath
2190 sft

1493 County Road 291, Bay City, TX, 77414

- Bed
2 Bath
1944 sft

3475 Glen Haven Dr, Bay City, TX, 77414

4 Bed
4 Bath
4006 sft

2624 Oak Dr, Bay City, TX, 77414

Nearby investment properties with comparable prices

3 Bed
3 Bath
2146 sft

2832 Golden Ave, Bay City, TX, 77414

2 Bed
2 Bath
1116 sft

2379 County Road 291, Bay City, TX, 77414

3 Bed
2 Bath
1462 sft

134 Private Road 652, Bay City, TX, 77414

4 Bed
3 Bath
3039 sft

8 Valhalla Dr, Bay City, TX, 77414

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sweeny at 10392 Fm 524 Rd, Sweeny, TX, 77480 earns $188/mo cash flow from $3,281/mo rent with a $2,129/mo payment. Total monthly income totals $3,281/mo, and annual cash flow totals $2,253/yr on $144,203 capital. ROI tracks 21.47% on current figures, and rental yield reads 9.05% at a $435,000 purchase. Equity gained on principal adds $2,807/yr, and 5% annual appreciation supports $120,182 over five years. Five-year ROI reaches 112.43% and total cumulative return in cash sums $162,132. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,281/mo property income instead of your personal income.

Single Family

Built in 1984

3 Acres lot

$N/A/sqft

No HOA

More details about the property

This home was built to last. Constructed with 6" wall studs for strength while creating space for 6" thick insulated walls helping to keep this home cool during Texas summers. The vaulted ceilings in the living room features a wood-burning fireplace that will help keep you warm in the winter months. The kitchen features solid wood cabinets and updated appliances. Plus, updates to the electrical were performed in 2021. The finished garage is amazing and could be converted to additional living space with insulated walls, epoxy floors, and plumbing for a future kitchen or bath. Outdoors, enjoy the inground pool with a water feature that helps create a zyne space. You could take a walk by the pond or go fishing. There is a large workshop that suites all types of hobbyists. All on 3 acres giving you room to roam.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77480, Sweeny, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,645 (100%)
Owner Occupied HU	2,409 (66.1%)
Renter Occupied HU	739 (20.3%)
Vacant Housing Units	497 (13.6%)
Median Home Value	$232,921
Average Home Value	$286,449