Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Albany at 1039 Willetta St SW, Albany, OR, 97321 at $512,500 posts ROI 21.21% with $162/mo cash flow from $3,262/mo rent. Total monthly income equals $3,262/mo, and annual cash flow records $1,940/yr on $168,613 to close. Return on cash invested measures 21.21% and rental yield reads 7.64% at the current $512,500. Equity gained on principal adds $3,307/yr, and 5% annual appreciation supports $141,594 by year five. Five-year ROI prints 109.61% and total cumulative return in cash totals $184,808.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,262/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2011
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97321, Albany, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,501 (100%) |
| Owner Occupied HU | 8,923 (71.4%) |
| Renter Occupied HU | 3,233 (25.9%) |
| Vacant Housing Units | 345 ( 2.8%) |
| Median Home Value | $503,213 |
| Average Home Value | $539,335 |
Residential
12,191
Single Family
11,770
Multi-Family
421
Businesses
1,449
Date | Event | Price |
|---|---|---|
| 2025-04-21 | Listed for sale | $512,500 |
| 2021-03-24 | Listing removed | N/A |
| 2012-04-05 | Sold | $217,300 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-23 | $5060.88 | 1.61% | $254,090 | 3.00% |
| 2022-04-23 | $4980.85 | N/A | $246,690 | 3.00% |
| 2021-04-23 | N/A | N/A | $239,510 | 3.00% |
Listed by: CHRISTIE PENDLEY • Re/Max Integrity Albany Branch
Mls Name: WVMLS
Mls Provider:
Mls ID: #827020
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
