








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Dundee at 1039 SW Upland Dr, Dundee, OR, 97115 generates $4,800/mo in rent and, after a $3,059/mo payment, leaves $1,027/mo in cash flow. Total monthly income is $4,800/mo, and annual cash flow is $12,330/yr on $205,625 invested. Return on cash invested sits at 26.06% in year one, and rental yield is 9.22% on a $625,000 entry. Equity gained on principal adds $4,033/yr, while 5% annual appreciation builds toward $172,676 over five years. Five-year ROI reaches 135.58% and total cumulative return in cash sums $278,785. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,800/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97115, Dundee, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,716 (100%) |
| Owner Occupied HU | 1,396 (81.4%) |
| Renter Occupied HU | 246 (14.3%) |
| Vacant Housing Units | 74 ( 4.3%) |
| Median Home Value | $568,841 |
| Average Home Value | $618,326 |
Residential
1,570
Single Family
1,569
Multi-Family
1
Businesses
165
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Laura Oviatt • Berkshire Hathaway HomeServices NW Real Estate
Mls Name: RMLS (OR)
Mls ID: #773572955