Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Saginaw at 1039 Spring Hill Dr, Saginaw, TX, 76179 earns $15/mo cash flow from $1,935/mo rent with a $1,322/mo payment. Total monthly income totals $1,935/mo, and annual cash flow totals $174/yr on $89,505 capital. ROI tracks 20.1% on current figures, and rental yield reads 8.6% at a $270,000 purchase. Equity gained on principal adds $1,742/yr, and 5% annual appreciation supports $74,596 over five years. Five-year ROI reaches 105.11% and total cumulative return in cash sums $94,081. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,935/mo property income instead of your personal income.
Single Family
Built in 1998
6,359 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2025-06-16 | Listed for sale | $270,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-16 | $1504.27 | -46.46% | $274,596 | 3.23% |
| 2023-06-16 | $2809.78 | -1.72% | $265,999 | 20.82% |
| 2022-06-16 | $2858.83 | -2.29% | $220,166 | 8.42% |
Listed by: Debbie Petty • Williams Trew Real Estate
Mls Name: NTREIS
Mls ID: #20943018
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
