1039 Beulah AvePuebloCO81004
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pueblo at 1039 Beulah Ave, Pueblo, CO, 81004 priced at $224,900 pairs $1,526/mo rent with $215/mo cash flow after a $1,101/mo payment. Total monthly income equals $1,526/mo, and annual cash flow comes to $2,581/yr on $74,554 invested. Return on cash invested is 23.37% in year one, and rental yield stands at 8.14% on a $224,900 basis. Equity gained on principal adds $1,451/yr, and 5% annual appreciation accumulates to $62,136 by year five. Five-year ROI measures 120.99% and total cumulative return in cash reaches $90,205. For financing, Ziffy Mortgage’s DSCR program evaluates $1,526/mo property income against a $1,101/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1911
7,884 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81004, Pueblo, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,368 (100%) |
| Owner Occupied HU | 6,011 (48.6%) |
| Renter Occupied HU | 5,493 (44.4%) |
| Vacant Housing Units | 864 ( 7.0%) |
| Median Home Value | $227,565 |
| Average Home Value | $298,676 |
Housing Distribution
Address Breakdown
Residential
11,182
Single Family
10,654
Multi-Family
528
Businesses
697
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: C.J. Hathaway-Ryan Cameron Hathaway • HomeSmart Preferred Realty
Mls Name: PAR
Mls Provider:
Mls ID: #228534
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.