10387 E Amber CtHackberryAZ86411
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowSolid, durable, and financeable, 10387 E Amber Ct, Hackberry, AZ, 86411 in Hackberry earns a 10.51% gross yield at $169,000. Rent of $1,481/mo nets $482/mo after the $760/mo mortgage. The 1.95 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $46,692 and $1,557/yr in equity accumulation project a total cumulative return of $94,927.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.5% | 6.2% |
| Monthly Cash Flow | $482 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,481 |
| Total Monthly Debt Service | $932 |
| DSCR Ratio | 1.59x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2021
38.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86411, Hackberry, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 210 (100%) |
| Owner Occupied HU | 123 (58.6%) |
| Renter Occupied HU | 22 (10.5%) |
| Vacant Housing Units | 65 (31.0%) |
| Median Home Value | $361,429 |
| Average Home Value | $398,313 |
Housing Distribution
Address Breakdown
Residential
97
Single Family
88
Multi-Family
9
Businesses
1
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2021
38.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86411, Hackberry, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 210 (100%) |
| Owner Occupied HU | 123 (58.6%) |
| Renter Occupied HU | 22 (10.5%) |
| Vacant Housing Units | 65 (31.0%) |
| Median Home Value | $361,429 |
| Average Home Value | $398,313 |
Housing Distribution
Address Breakdown
Residential
97
Single Family
88
Multi-Family
9
Businesses
1
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices