1038 Willersley LnChannelviewTX77530
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Channelview at 1038 Willersley Ln, Channelview, TX, 77530 priced at $240,000 converts $2,497/mo rent into $769/mo cash flow after a $1,175/mo obligation. Total monthly income equals $2,497/mo, and annual cash flow totals $9,230/yr on $79,560 invested. Return on cash invested prints 31.51% in year one, and rental yield reads 12.48% against a $240,000 entry. Equity gained on principal adds $1,549/yr, while 5% annual appreciation compiles into $66,308 by year five. Five-year ROI reaches 166.41% and total cumulative return in cash sums $132,398. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,497/mo property income covering a $1,175/mo payment, not borrower’s personal income.
Single Family
Built in 1998
7,034 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77530, Channelview, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,617 (100%) |
| Owner Occupied HU | 7,363 (63.4%) |
| Renter Occupied HU | 3,581 (30.8%) |
| Vacant Housing Units | 673 ( 5.8%) |
| Median Home Value | $216,238 |
| Average Home Value | $308,495 |
Housing Distribution
Address Breakdown
Residential
10,464
Single Family
10,059
Multi-Family
405
Businesses
833
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley Sherrard • Argent Realty Advisors
Mls Name: HAR
Mls Provider:
Mls ID: #11993301
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.