1038 W 81st St SHaysvilleKS67060
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Haysville at 1038 W 81st St S, Haysville, KS, 67060 listed at $190,000 pairs $1,439/mo rent with a $930/mo payment to leave $175/mo cash flow. Total monthly income runs $1,439/mo, and annual cash flow reaches $2,099/yr on $62,985 cash to close. Return on cash invested measures 23.24% in year one, and rental yield registers 9.09% at a $190,000 basis. Equity gained on principal adds $1,226/yr, and annual property appreciation at 5% supports $52,494 by year five. Five-year ROI tracks 121.29% and total cumulative return in cash totals $76,392. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,439/mo property income relative to a $930/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1998
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67060, Haysville, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,674 (100%) |
| Owner Occupied HU | 4,011 (70.7%) |
| Renter Occupied HU | 1,318 (23.2%) |
| Vacant Housing Units | 345 ( 6.1%) |
| Median Home Value | $209,880 |
| Average Home Value | $264,996 |
Housing Distribution
Address Breakdown
Residential
5,485
Single Family
5,062
Multi-Family
423
Businesses
263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices