1038 Masterpiece Dr, Trenton, SC, 29847 | $137/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1884 sft

205 Hillside Dr, North Augusta, SC, 29841

2 Bed
1 Bath
952 sft

1319 Wallace Street, Augusta, GA, 30901

3 Bed
3 Bath
1468 sft

1017 Miller St, Augusta, GA, 30901

3 Bed
2 Bath
1520 sft

000 Snipes Pond Rd, Aiken, SC, 29805

Nearby investment properties with comparable prices

2 Bed
2 Bath
1118 sft

26 Charlestowne Dr, Augusta, GA, 30907

3 Bed
1 Bath
1248 sft

118 Trolley Line Rd, Graniteville, SC, 29829

3 Bed
1 Bath
1040 sft

2308 Kimberly Drive, Augusta, GA, 30904

3 Bed
2 Bath
1200 sft

2529 Norton Boulevard, Augusta, GA, 30906

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Trenton at 1038 Masterpiece Dr, Trenton, SC, 29847 priced at $210,900 converts $1,413/mo rent into $137/mo cash flow after a $1,032/mo obligation. Total monthly income equals $1,413/mo, and annual cash flow totals $1,644/yr on $69,913 invested. Return on cash invested prints 22.26% in year one, and rental yield reads 8.04% against a $210,900 entry. Equity gained on principal adds $1,361/yr, while 5% annual appreciation compiles into $58,268 by year five. Five-year ROI reaches 115.25% and total cumulative return in cash sums $80,578. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,413/mo property income covering a $1,032/mo payment, not borrower’s personal income.

Townhouse

Built in 2025

2,613 sqft lot

$N/A/sqft

$250 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29847, Trenton, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,229 (100%)
Owner Occupied HU	1,725 (77.4%)
Renter Occupied HU	334 (15.0%)
Vacant Housing Units	170 ( 7.6%)
Median Home Value	$224,368
Average Home Value	$264,913