1037 Jasmine Dr, Indian Land, SC, 29707 | $185/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2240 sft

878 Summerlake Dr, Fort Mill, SC, 29715

3 Bed
2 Bath
1545 sft

5436 Hughesdale Dr, Charlotte, NC, 28215

3 Bed
2 Bath
1920 sft

101 Banks Ridge Rd, Fort Mill, SC, 29715

3 Bed
3 Bath
2005 sft

608 Laurel Fork Dr, Matthews, NC, 28105

Nearby investment properties with comparable prices

3 Bed
2 Bath
2120 sft

728 Millstream Dr #30, Rock Hill, SC, 29732

3 Bed
2 Bath
1541 sft

Stanley Plan, Heritage - 55+ Community, Indian Trail, NC, 28079

4 Bed
3 Bath
2409 sft

2714 Dogwood Cir, Charlotte, NC, 28208

3 Bed
2 Bath
1604 sft

1057 Mapletree Ln, Indian Trail, NC, 28079

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Indian Land at 1037 Jasmine Dr, Indian Land, SC, 29707 earns $185/mo cash flow from $3,221/mo rent with a $2,496/mo payment. Total monthly income totals $3,221/mo, and annual cash flow totals $2,224/yr on $167,757 capital. ROI tracks 21.39% on current figures, and rental yield reads 7.58% at a $509,900 purchase. Equity gained on principal adds $3,290/yr, and 5% annual appreciation supports $140,876 over five years. Five-year ROI reaches 110.43% and total cumulative return in cash sums $185,252. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,221/mo property income instead of your personal income.

Single Family

Built in 2011

0.26 Acres lot

$N/A/sqft

No HOA