Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Norcross at 1037 Dover Way, Norcross, GA, 30093 generates $1,416/mo in rent and, after a $1,028/mo payment, leaves $138/mo in cash flow. Total monthly income is $1,416/mo, and annual cash flow is $1,653/yr on $69,615 invested. Return on cash invested sits at 22.28% in year one, and rental yield is 8.09% on a $210,000 entry. Equity gained on principal adds $1,355/yr, while 5% annual appreciation builds toward $58,019 over five years. Five-year ROI reaches 115.46% and total cumulative return in cash sums $80,380. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,416/mo property income rather than buyer’s personal income.
Condo
Built in 1987
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30093, Norcross, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,926 (100%) |
| Owner Occupied HU | 6,195 (31.1%) |
| Renter Occupied HU | 12,706 (63.8%) |
| Vacant Housing Units | 1,025 ( 5.1%) |
| Median Home Value | $300,549 |
| Average Home Value | $313,441 |
Residential
18,606
Single Family
10,264
Multi-Family
8,342
Businesses
1,932
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Martha DeLeon • Keller Williams Chattahoochee
Mls Name: GAMLS
Mls ID: #10568675
