Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hickory Creek at 1037 Camphor St, Hickory Creek, TX, 75065 listed at $520,000 pairs $3,812/mo rent with a $2,545/mo payment to leave $57/mo cash flow. Total monthly income runs $3,812/mo, and annual cash flow reaches $680/yr on $171,080 cash to close. Return on cash invested measures 20.46% in year one, and rental yield registers 8.8% at a $520,000 basis. Equity gained on principal adds $3,355/yr, and annual property appreciation at 5% supports $143,666 by year five. Five-year ROI tracks 107.11% and total cumulative return in cash totals $183,251. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,812/mo property income relative to a $2,545/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2020
5,301 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75065, Lake Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,479 (100%) |
| Owner Occupied HU | 3,998 (73.0%) |
| Renter Occupied HU | 1,277 (23.3%) |
| Vacant Housing Units | 204 ( 3.7%) |
| Median Home Value | $440,366 |
| Average Home Value | $480,394 |
Residential
5,473
Single Family
4,671
Multi-Family
802
Businesses
478
Date | Event | Price |
|---|---|---|
| 2025-09-16 | Listing removed | $535,000 |
| 2025-08-26 | Price change | $535,000 |
| 2025-07-18 | Listed for sale | $540,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-21 | $9325.58 | 7.45% | $478,616 | 10.00% |
| 2023-10-21 | $8678.86 | -9.60% | $435,105 | 10.00% |
| 2022-10-21 | $9600.03 | 80.87% | $395,550 | 204.08% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
