Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cutler Bay at 10366 SW 205th Ter, Cutler Bay, FL, 33189 offers a 8.91% rental yield on a $484,900 purchase with $3,601/mo rent. Total monthly income registers $3,601/mo, and a $2,373/mo payment leaves $186/mo available for distribution. Annual cash flow reaches $2,238/yr on $160,744 to close, and return on cash invested stands at 21.3% in year one. Equity gained on principal adds $3,129/yr while 5% annual appreciation supports $133,969 over five years. Portfolio math shows five-year ROI at 111.42% and total cumulative return in cash at $179,107. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,601/mo property income against a $2,373/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1980
N/A lot
$N/A/sqft
$214 quarterly HOA
Neighborhood data shown for ZIP Code: 33189, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,800 (100%) |
| Owner Occupied HU | 5,592 (57.1%) |
| Renter Occupied HU | 3,940 (40.2%) |
| Vacant Housing Units | 268 ( 2.7%) |
| Median Home Value | $466,823 |
| Average Home Value | $556,060 |
Residential
9,346
Single Family
7,297
Multi-Family
2,049
Businesses
475
Date | Event | Price |
|---|---|---|
| 2025-02-04 | Listed for sale | $484,900 |
| 2023-09-21 | Sold | $375,000 |
| 2015-08-03 | Sold | $103,300 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $5825.55 | 14.82% | $279,334 | 10.00% |
| 2022-02-13 | $5073.53 | 29.30% | $253,940 | 42.69% |
| 2021-02-13 | $3923.95 | 9.37% | $177,960 | 10.00% |
Listed by: Ines Wohler-Torres • Nacero Real Estate Group Corp
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11737898
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
