10364 Middleton RdBrookwoodAL35444
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Brookwood rental at 10364 Middleton Rd, Brookwood, AL, 35444 sits in the solid-income band: 9.03% gross yield, $2,219/mo rent, $554/mo net after the $1,326/mo debt service, DSCR 1.67. Entry price of $294,900 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $81,475 and $2,716/yr in principal reduction bring total cumulative return to $146,805.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9% | 7.0% |
| Monthly Cash Flow | $554 | $300 |
City averages based on Brookwood market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,219 |
| Total Monthly Debt Service | $1,547 |
| DSCR Ratio | 1.43x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2023
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35444, Brookwood, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,036 (100%) |
| Owner Occupied HU | 1,414 (69.4%) |
| Renter Occupied HU | 360 (17.7%) |
| Vacant Housing Units | 262 (12.9%) |
| Median Home Value | $232,959 |
| Average Home Value | $259,457 |
Housing Distribution
Address Breakdown
Residential
1,818
Single Family
1,818
Multi-Family
0
Businesses
99
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2023
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35444, Brookwood, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,036 (100%) |
| Owner Occupied HU | 1,414 (69.4%) |
| Renter Occupied HU | 360 (17.7%) |
| Vacant Housing Units | 262 (12.9%) |
| Median Home Value | $232,959 |
| Average Home Value | $259,457 |
Housing Distribution
Address Breakdown
Residential
1,818
Single Family
1,818
Multi-Family
0
Businesses
99
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeffrey Harris • Keller Williams Realty Vestavia
Mls Name: GALMLS
Mls Provider:
Mls ID: #21391346
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.