10362 W Napier DrStarID83669
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Star at 10362 W Napier Dr, Star, ID, 83669 offers a 8.5% rental yield on a $588,990 purchase with $4,174/mo rent. Total monthly income registers $4,174/mo, and a $2,883/mo payment leaves $785/mo available for distribution. Annual cash flow reaches $9,425/yr on $193,778 to close, and return on cash invested stands at 24.92% in year one. Equity gained on principal adds $3,801/yr while 5% annual appreciation supports $162,727 over five years. Portfolio math shows five-year ROI at 129.14% and total cumulative return in cash at $250,235. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,174/mo property income against a $2,883/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83669, Star, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,991 (100%) |
| Owner Occupied HU | 6,921 (86.6%) |
| Renter Occupied HU | 826 (10.3%) |
| Vacant Housing Units | 244 ( 3.1%) |
| Median Home Value | $687,248 |
| Average Home Value | $735,125 |
Housing Distribution
Address Breakdown
Residential
6,815
Single Family
6,814
Multi-Family
1
Businesses
339
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices