Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 10362 Cook Rd #187, Houston, TX, 77099 listed at $149,550 pairs $1,164/mo rent with a $732/mo payment to leave $100/mo cash flow. Total monthly income runs $1,164/mo, and annual cash flow reaches $1,206/yr on $49,576 cash to close. Return on cash invested measures 22.34% in year one, and rental yield registers 9.34% at a $149,550 basis. Equity gained on principal adds $965/yr, and annual property appreciation at 5% supports $41,318 by year five. Five-year ROI tracks 117.17% and total cumulative return in cash totals $58,089. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,164/mo property income relative to a $732/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1975
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77099, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,112 (100%) |
| Owner Occupied HU | 6,620 (38.7%) |
| Renter Occupied HU | 9,454 (55.2%) |
| Vacant Housing Units | 1,038 ( 6.1%) |
| Median Home Value | $195,067 |
| Average Home Value | $263,096 |
Residential
17,536
Single Family
7,807
Multi-Family
9,729
Businesses
1,447
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kendric Owens • Century 21 Olympian Area Specialists
Mls Name: HAR
Mls ID: #26158001
