1036 W Russell PlSan AntonioTX78212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at 1036 W Russell Pl, San Antonio, TX, 78212 priced at $180,000 converts $1,417/mo rent into $137/mo cash flow after a $881/mo obligation. Total monthly income equals $1,417/mo, and annual cash flow totals $1,644/yr on $59,670 invested. Return on cash invested prints 22.66% in year one, and rental yield reads 9.45% against a $180,000 entry. Equity gained on principal adds $1,162/yr, while 5% annual appreciation compiles into $49,731 by year five. Five-year ROI reaches 118.82% and total cumulative return in cash sums $70,901. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,417/mo property income covering a $881/mo payment, not borrower’s personal income.
Single Family
Built in 1929
7,361 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78212, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,398 (100%) |
| Owner Occupied HU | 5,458 (40.7%) |
| Renter Occupied HU | 6,136 (45.8%) |
| Vacant Housing Units | 1,804 (13.5%) |
| Median Home Value | $378,816 |
| Average Home Value | $496,249 |
Housing Distribution
Address Breakdown
Residential
12,313
Single Family
9,174
Multi-Family
3,139
Businesses
1,854
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shane Neal • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1865272
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.