








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Burleson at 1036 Sandy Hill Rd, Burleson, TX, 76028 offers a 9.51% rental yield on a $404,900 purchase with $3,209/mo rent. Total monthly income registers $3,209/mo, and a $1,982/mo payment leaves $329/mo available for distribution. Annual cash flow reaches $3,954/yr on $134,224 to close, and return on cash invested stands at 22.85% in year one. Equity gained on principal adds $2,613/yr while 5% annual appreciation supports $111,866 over five years. Portfolio math shows five-year ROI at 119.86% and total cumulative return in cash at $160,878. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,209/mo property income against a $1,982/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Trevor Howell • Weichert Realtors/Property Partners
Mls Name: NTREIS
Mls ID: #21117089