1036 Cottonbelt Dr, Saginaw, TX, 76131 | $650/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1036 Cottonbelt Dr, Saginaw, TX, 76131 | $650/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2248 sft

6933 Talon Dr #XKSMT7, Fort Worth, TX, 76179

4 Bed
3 Bath
2248 sft

7512 Winterbloom Way, Fort Worth, TX, 76123

3 Bed
3 Bath
2235 sft

8325 Prairie Rose Ln, Fort Worth, TX, 76123

4 Bed
2 Bath
2195 sft

9944 Mescalbean, Crowley, TX, 76036

Nearby investment properties with comparable prices

Airbnb Potential+ 1 more

2 Bed
3 Bath
1530 sft

388 Driftwood Ct #3, Azle, TX, 76020

4 Bed
3 Bath
2641 sft

5013 Marineway Dr, Fort Worth, TX, 76135

3 Bed
2 Bath
1499 sft

7870 Slay Dr, Fort Worth, TX, 76135

5 Bed
4 Bath
2594 sft

6109 Shad Dr, Fort Worth, TX, 76179

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Saginaw at 1036 Cottonbelt Dr, Saginaw, TX, 76131 uses $124,313 cash to close to unlock $7,797/yr annual cash flow and $650/mo monthly cash flow. Total monthly income runs $3,316/mo, and a $1,835/mo payment keeps the spread at $650/mo. Purchase price stands at $375,000, and rental yield measures 10.61% with $3,316/mo rent. Return on cash invested shows 26.18% in year one, and 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 137.68% and total cumulative return in cash records $171,159. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,316/mo property income covering a $1,835/mo payment rather than investor’s personal income.

Single Family

Built in 1998

5,488 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this inviting two-story brick home designed with comfort, offering three spacious bedrooms and two full baths upstairs along with a versatile game room and office space perfect for work, study, or play, while the downstairs features a private main bedroom suite with connecting full bath and a convenient half bath near the laundry room; throughout the home youll find durable laminate flooring, brand-new windows that brighten every room, and an updated kitchen with custom cabinetry ideal for meals, plus energy-saving solar panels and a backyard built for gatherings with a covered deck and storage shedeverything your family needs to live, work, and play comfortably in one beautiful space.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,998 (100%)
Owner Occupied HU	14,795 (74.0%)
Renter Occupied HU	4,776 (23.9%)
Vacant Housing Units	427 ( 2.1%)
Median Home Value	$349,723
Average Home Value	$371,956