Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New Braunfels at 1036 Carriage, New Braunfels, TX, 78132 generates $3,079/mo in rent, after a $2,839/mo payment. Total monthly income is $3,079/mo. Return on cash invested sits at 13.21% in year one, and rental yield is 6.37% on a $580,000 entry. Equity gained on principal adds $3,743/yr, while 5% annual appreciation builds toward $160,243 over five years. Five-year ROI reaches 68.2% and total cumulative return in cash sums $130,149. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,079/mo property income rather than buyer’s personal income.
Single Family
Built in 2017
9,147 sqft lot
$N/A/sqft
$525 annually HOA
Neighborhood data shown for ZIP Code: 78132, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,235 (100%) |
| Owner Occupied HU | 15,788 (78.0%) |
| Renter Occupied HU | 2,772 (13.7%) |
| Vacant Housing Units | 1,675 ( 8.3%) |
| Median Home Value | $637,562 |
| Average Home Value | $676,252 |
Residential
17,840
Single Family
16,958
Multi-Family
882
Businesses
616
Date | Event | Price |
|---|---|---|
| 2025-06-09 | Listed for sale | $580,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-09 | $3463.23 | 0.39% | $537,591 | 10.00% |
| 2023-06-09 | $3449.76 | -34.43% | $488,719 | 10.00% |
| 2022-06-09 | $5261.25 | -0.83% | $444,290 | 10.00% |
Listed by: Ethan Cox • Texas Ally Real Estate Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1874019
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
