10359 W Fair Avenue #D,Littleton,CO,80127

Investment Highlights

Investment property for sale in Littleton at 10359 W Fair Avenue #D, Littleton, CO, 80127 listed at $497,000 pairs $3,174/mo rent with a $2,433/mo payment to leave $277/mo cash flow. Total monthly income runs $3,174/mo, and annual cash flow reaches $3,326/yr on $164,756 cash to close. Return on cash invested measures 21.93% in year one, and rental yield registers 7.66% at a $497,000 basis. Equity gained on principal adds $3,207/yr, and annual property appreciation at 5% supports $137,312 by year five. Five-year ROI tracks 113.21% and total cumulative return in cash totals $186,518. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,174/mo property income relative to a $2,433/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).