10359 Pebble Beach WayKelseyvilleCA95451
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kelseyville at 10359 Pebble Beach Way, Kelseyville, CA, 95451 uses $99,417 cash to close to unlock $7,280/yr annual cash flow and $607/mo monthly cash flow. Total monthly income runs $2,462/mo, and a $1,468/mo payment keeps the spread at $607/mo. Purchase price stands at $299,900, and rental yield measures 9.85% with $2,462/mo rent. Return on cash invested shows 27.23% in year one, and 5% annual appreciation builds toward $82,857 over five years. Five-year ROI reaches 142.11% and total cumulative return in cash records $141,280. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,462/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Single Family
Built in 1984
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95451, Kelseyville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,220 (100%) |
| Owner Occupied HU | 3,583 (57.6%) |
| Renter Occupied HU | 1,277 (20.5%) |
| Vacant Housing Units | 1,360 (21.9%) |
| Median Home Value | $420,577 |
| Average Home Value | $450,025 |
Housing Distribution
Address Breakdown
Residential
5,068
Single Family
5,068
Multi-Family
0
Businesses
295
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Theresa Lyndall • Luxe Places International Realty
Mls Name: CRMLS
Mls ID: #LC25153046