10357 Bonita AveRiversideCA92505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Riverside at 10357 Bonita Ave, Riverside, CA, 92505 uses $176,015 cash to close to unlock $407/yr annual cash flow and $34/mo monthly cash flow. Total monthly income runs $3,344/mo, and a $2,619/mo payment keeps the spread at $34/mo. Purchase price stands at $535,000, and rental yield measures 7.5% with $3,344/mo rent. Return on cash invested shows 20.29% in year one, and 5% annual appreciation builds toward $147,811 over five years. Five-year ROI reaches 104.85% and total cumulative return in cash records $184,552. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,344/mo property income covering a $2,619/mo payment rather than investor’s personal income.
Single Family
Built in 1959
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92505, Riverside, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,046 (100%) |
| Owner Occupied HU | 7,485 (49.7%) |
| Renter Occupied HU | 7,090 (47.1%) |
| Vacant Housing Units | 471 ( 3.1%) |
| Median Home Value | $596,010 |
| Average Home Value | $590,912 |
Housing Distribution
Address Breakdown
Residential
15,000
Single Family
11,401
Multi-Family
3,599
Businesses
677
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vicente Arzate • Exp Realty Of California Inc
Mls Name: eXp Realty
Mls ID: #CRV1-32057