Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,752/mo, and a $2,741/mo payment. Purchase price stands at $560,000, and rental yield measures 5.9% with $2,752/mo rent. Return on cash invested shows 12.05% in year one, and 5% annual appreciation builds toward $154,718 over five years. Five-year ROI reaches 61.87% and total cumulative return in cash records $113,981. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,752/mo property income covering a $2,741/mo payment rather than investor’s personal income.
Single Family
Built in 2007
1.00 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Cassie Messer • 221 Realty Advisors
Mls Name: NTREIS
Mls ID: #20997159
